»¨¶¼Ó°ÊÓ

Annual report [Section 13 and 15(d), not S-K Item 405]

Acquisitions (Tables)

v3.25.4
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2025
Acquisitions Ìý
Schedule of preliminary acquisition price allocation

The preliminary acquisition price allocation for MotoGP is as follows (amounts in millions):

​

​

​

​

Prepaid consideration

$

148

​

Closing consideration

​

3,511

​

Total acquisition consideration

$

3,659

​

​

​

​

​

Cash and cash equivalents

$

375

​

Goodwill

​

3,061

​

Intangible assets subject to amortization, net

​

2,789

​

Other assets

​

150

​

Deferred revenue

​

(106)

​

Long-term debt

​

(1,140)

​

Deferred income tax liabilities

​

(671)

​

Other liabilities

​

(108)

​

Redeemable noncontrolling interests in equity of subsidiary

​

(691)

​

Total acquisition consideration

$

3,659

​

Schedule of unaudited pro forma revenue and earnings

​

​

​

​

​

​

​

​

Years ended December 31,

​

​

2025

​

2024

​

​

amounts in millions

​

Revenue

$

4,725

​

4,153

​

Net earnings (loss)

$

534

​

(2,502)

​

Net earnings (loss) attributable to »¨¶¼Ó°ÊÓ shareholders

$

538

​

(2,086)

​